Investment Pro Forma Calculator

Enter your assumptions below to model your rental property returns

Investment Assumptions

Click any value to edit

Purchase Price
$
Down Payment
Percentage of purchase price paid upfront
%
Est. Monthly Rent
Based on your rental estimate
$
Home Appreciation (Annual)
Historical avg for Colorado Springs: 5–7%
%
Mortgage Rate
%

Operating Expenses

Annual estimates — adjust to your situation

Vacancy Rate
Typical: 4–8% for Colorado Springs
%
Management Fee
Century 21 Dream Home fee is 8–10%
%
Property Tax (Annual)
$
Insurance (Annual)
$
Maintenance (Annual)
$

$0

Annual Cash Flow

0.0%

Cash-on-Cash Return

0.0%

Cap Rate

Annual Income & Expenses

Gross Rental Income
$0
Vacancy Loss
-$0
Effective Gross Income
$0
Property Tax
-$0
Insurance
-$0
Maintenance
-$0
Management Fee
Based on effective gross income
-$0
Net Operating Income (NOI)
$0
Mortgage Payment (Annual)($0/mo)
-$0
Annual Cash Flow
$0

Total Return Projection

Purchase Price
$0
Down Payment (Initial Investment)
$0
Est. Property Value (5 yrs)
$0
Est. Cumulative Cash Flow
$0
Appreciation Gain
$0
Est. Total Return
$0

Ready to move forward?

Our team can help you maximize your return with professional property management.

This pro forma is for illustrative purposes only and does not constitute financial advice. All projections are estimates based on inputs provided and historical market data. Actual results may vary.